• Mobile: 416-548-7854
  • Office: 416-548-7854
  • Fax: 416-981-7184
  • Toll Free: 1-866-382-2968

$1,099,000
Available - For Sale
Listing ID: X12475532
35 Shaftsbury Drive , Kitchener, N2A 1N4, Waterloo


6% CAP RATE! PURPOSE-BUILT THREE-UNIT PROPERTY IN LACKNER WOODS! This cash-flowing gem brings in approximately $7,000 per month in rental income, offering a 6% cap rate and around $1,000 per month in positive cash flow. Featuring two spacious 3-bedroom units (1,150 sq ft each) and a bright, updated 1-bedroom lower-level unit, this property is ideal for investors or owner-occupiers looking to have their mortgage paid by tenants. Each unit has been thoughtfully updated with granite countertops, open-concept layouts, vinyl flooring, and access to outdoor spaces including private balconies, a private patio, and a shared backyard. The basement unit offers a new kitchen and plenty of natural light. Tenants pay all utilities, and each unit has separate hydro meters and its own private driveway. Additional highlights include a full 2-car garage, parking for 4 more vehicles in the main driveway, and a new 2024 driveway for 2 extra cars. Recent upgrades include a new boiler (2021), chimney liner (2021), electrical (2013), owned water heater (2022), and owned water tank (2020). Located steps from shopping, parks, schools, and amenities, this turn-key investment blends income potential, location, and modern comfort.
Price $1,099,000
Taxes: $4786.00
Assessment Year: 2024
Occupancy: Partial
Address: 35 Shaftsbury Drive , Kitchener, N2A 1N4, Waterloo
Acreage: < .50
Directions/Cross Streets: Ottawa to Shaftsbury
Rooms: 14
Rooms +: 4
Bedrooms: 6
Bedrooms +: 1
Family Room: T
Basement: Finished
  Level/Floor Room Length(ft) Width(ft) Descriptions
Room 1 Second Bedroom 9.45 13.91
Room 2 Second Primary B 14.99 9.48
Room 3 Second Bedroom 2 11.55 8.63
Room 4 Second Bathroom 9.32 6.49 4 Pc Bath
Room 5 Second Kitchen 9.38 7.74
Room 6 Second Living Ro 11.41 15.38
Room 7 Second Dining Ro 12.99 12.27
Room 8 Main Bedroom 9.38 13.78
Room 9 Main Primary B 14.69 9.38
Room 10 Main Bedroom 2 11.15 8.89
Room 11 Main Bathroom 9.38 6.46 4 Pc Bath
Room 12 Main Kitchen 9.38 7.81
Room 13 Main Dining Ro 9.74 12.2
Room 14 Main Living Ro 10.96 15.25
Room 15 Basement Bedroom 11.05 18.24
Washroom Type No. of Pieces Level
Washroom Type 1 4 Second
Washroom Type 2 4 Main
Washroom Type 3 3 Basement
Washroom Type 4 0
Washroom Type 5 0
Washroom Type 6 4 Second
Washroom Type 7 4 Main
Washroom Type 8 3 Basement
Washroom Type 9 0
Washroom Type 10 0
Washroom Type 11 4 Second
Washroom Type 12 4 Main
Washroom Type 13 3 Basement
Washroom Type 14 0
Washroom Type 15 0
Washroom Type 16 4 Second
Washroom Type 17 4 Main
Washroom Type 18 3 Basement
Washroom Type 19 0
Washroom Type 20 0
Washroom Type 21 4 Second
Washroom Type 22 4 Main
Washroom Type 23 3 Basement
Washroom Type 24 0
Washroom Type 25 0
Washroom Type 26 4 Second
Washroom Type 27 4 Main
Washroom Type 28 3 Basement
Washroom Type 29 0
Washroom Type 30 0
Washroom Type 31 4 Second
Washroom Type 32 4 Main
Washroom Type 33 3 Basement
Washroom Type 34 0
Washroom Type 35 0
Washroom Type 36 4 Second
Washroom Type 37 4 Main
Washroom Type 38 3 Basement
Washroom Type 39 0
Washroom Type 40 0
Total Area: 0.00
Approximatly Age: 51-99
Property Type: Duplex
Style: 2-Storey
Exterior: Brick
Garage Type: Attached
(Parking/)Drive: Private Do
Drive Parking Spaces: 5
Park #1
Parking Type: Private Do
Park #2
Parking Type: Private Do
Pool: None
Approximatly Age: 51-99
Approximatly Square Footage: 2000-2500
CAC Included: N
Water Included: N
Cabel TV Included: N
Common Elements Included: N
Heat Included: N
Parking Included: N
Condo Tax Included: N
Building Insurance Included: N
Fireplace/Stove: N
Central Air Conditioning: Wall Unit(s
Central Vac: N
Laundry Level: Syste
Ensuite Laundry: F
Sewers: Sewer
$
$ /Year
%
$ /Year
$ /Year
$ /Year
Years
%
%
Percent Down:
Down Payment $ $ $ $
First Mortgage $ $ $ $
CMHC/GE $ $ $ $
Total Financing $ $ $ $
Monthly P&I $ $ $ $
Expenses $ $ $ $
Total Payment $ $ $ $
Income Required $ $ $ $

This chart is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.

$
%
Years
This calculator is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.
Although the information displayed is believed to be accurate, no warranties or representations are made of any kind.
Forest Hill Real Estate Inc.
Personal Picture
Dir:
416-548-7854
Bus:
416-548-7854
Fax:
416-981-7184
 
 Virtual Tour   Book Showing   Email a Friend 
Jump To:
At a Glance:
Type: Freehold - Duplex
Area: Waterloo
Municipality: Kitchener
Neighbourhood: Dufferin Grove
Style: 2-Storey
Lot Size: x 111.00(Feet)
Approximate Age: 51-99
Tax: $4,786
Maintenance Fee: $0
Beds: 6+1
Baths: 3
Garage: 0
Fireplace: N
Air Conditioning:
Pool: None
Locatin Map:
Payment Calculator:
$
%
%
Years